Baliestate
RentBuyNew projectsAreasGuides
Back
Saved
For agencies
RentBuyNew projectsAreasGuidesSaved
For agencies
  1. Home
  2. /
  3. New projects
  4. /
  5. Tabanan
  6. /
  7. Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga GardenUpcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 2Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 3Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 4Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 5Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 6Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 7Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 8Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 9Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 10Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 11Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 12Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 13Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 14Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 15Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 16Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 17Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 18Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 19Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 20Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 21Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 22Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 23Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 24Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 25Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 26Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 27Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 28Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 29Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 30
1 of 30 photos
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 2
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 3
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 4
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 5
30 photos
Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 1Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 2Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 3Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 4Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 5Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 6Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 7Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 8Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 9Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 10Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 11Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 12Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 13Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 14Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 15Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 16Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 17Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 18Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 19Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 20Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 21Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 22Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 23Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 24Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 25Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 26Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 27Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 28Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 29Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden, photo 30

Photos as published by the listing source.

Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden
1 / 30
Off-planVillaLeasehold

Upcoming Sculpted 3BR Villa w/ Staff Module and Yoga Garden

Nyanyi, Tabanan

Rp 15.445.000.000

Rp 617.800.000 per year of the lease

  • VillaType
  • 3Bedrooms
  • 4Bathrooms
  • 269 m²Building
  • 251 m²Land
  • YesFurnished
  • LeaseholdOwnership
  • 25 yearsLease term

About this home

The 3BR is the mid-tier release in Tabanan Soft-Brutalist Villas, 5 villas designed for buyers who want full-time staff support without losing the soft-brutalist aesthetic. 269 m² total area (170.8 m² living) on a 251 m² plot across two floors plus a roof terrace. Layout includes a swimming pool, villa entrance with a pond, a master bedroom on the upper floor, plus a dedicated staff module and rooftop terrace. Same finishes as the 2BR: raw concrete, ironwood, marble, and granite throughout. Pink Zone tourism land with up to 45-year leasehold. The villas are managed by international hotel operator Dusit (LOI signed, hotel operator launch targeted Q3 2027), with 24/7 concierge by The Sincura Group. Developer-projected ROI runs 10-12% initial yield, 13-16% average over the leasehold. From $863,000, completion Q2 2027.

Features

  • Private Pool
  • Covered Roof Terrace
  • Cabana
  • Yoga Garden
  • Private Pond with Carps
  • Staff Module
  • Outdoor Kitchen
  • Concrete Finishes
  • Marble Finishes
  • Gated Community
  • Starlink Internet
  • Electric Scooter Included
  • Managed by Dusit (Hotel Operator)
  • 24/7 Concierge by The Sincura Group

Property details

Completion
Q2 2027
Units available
1 / 5
Style
Soft Brutalism
Reference
PS5869

Location

Nyanyi, Tabanan

Approximate location: the circle shows the neighbourhood, not the address.

Homes for sale in Tabanan →

Prices & trends

Three-bedroom homes for sale in Tabanan

193% above the median price of 10 similar leasehold 3-bd ±1 homes in Tabanan (±50% size, lease 18.8–31.3 yrs)

↑

Median Rp 5.279.500.000. Half of comparable listings ask less and half ask more. Far above the median needs a reason you can see: view, land, finish or tenure.

+193%
Rp 4.4B (10th pct)Median Rp 5.3BRp 17.6B (90th pct)
How to read an asking price →

This home is 25% larger than the median

Median building size is 215 m².

=

55% more per m² than the median

Rp 57.416.357 per m², against a median of Rp 37.034.694.

↑

What the lease costs per year. A 25-year lease at this price is Rp 617.800.000 per year of use. The listing includes an extension option of 30 more years; check its price and conditions in the lease itself.

Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.

Read before you commit

  • Buying off-plan safely→
  • Leasehold vs freehold, plainly→
  • Due diligence before you pay→
  • Taxes and fees when buying→
  • Rental yield, done honestly→
  • Lease extension clauses→

Explore

  • Property for sale in Tabanan
  • 3-bedroom homes for sale in Tabanan
  • Canggu vs Tabanan
  • Zoning in Bali: green belt, residential and why it decides everything
  • Water in Bali: wells, PDAM and the question nobody asks
Rp 15.445.000.000

Rp 617.800.000 per year of the lease

Get in touch now for more information.

WhatsApp

More homes in Tabanan

  • Off-plan
    Rp 7.984.000.000

    Modern 3BR Off-Plan Pool Villa w/ Private Pool, Larger Plot & Resort Clubhouse Access

    Kedungu · 3 bd · 238 m²

  • Off-plan
    Rp 6.607.000.000

    Modern 3BR Off-Plan Pool Villa w/ Private Pool, Gated Community & Resort Clubhouse Access

    Kedungu · 3 bd · 197 m²

  • Off-plan
    Rp 7.634.000.000

    Modern 3+1BR Off-Plan Pool Villa w/ Private Pool, Wide-Opening Living Area & Gated Resort Cluster

    Kedungu · 174 m²

  • Off-plan
    Rp 4.657.000.000

    Modern 3+1BR Off-Plan Pool Villa w/ Private Pool, Gated Resort Cluster & Rice-Field Setting

    Kedungu · 125 m²

  • Off-plan
    Rp 7.573.000.000

    Upcoming Layered 2BR Penthouse w/ Terrace Lounge and Volcano Views

    Nyanyi · 2 bd · 119 m²

  • Off-plan
    Rp 8.397.000.000

    Upcoming 4BR Villa w/ Private Pool and Desert-Modern Design

    Nyanyi · 4 bd · 159 m²

  • Off-plan
    Rp 8.112.000.000

    Upcoming Tropical 3BR Villa w/ Rice Field View and Home Office, Ricefield-Edge Setting

    Kaba Kaba · 3 bd · 215 m²

  • Off-plan
    Rp 13.415.000.000

    Upcoming Smart-Tech 3BR Villa w/ Private Pool and Sunset Views

    Nyanyi · 3 bd · 230 m²

Baliestate

Learn the Bali market, trust the numbers and invest with confidence.

  • WhatsApp
  • Telegram
  • Email
  • Instagram

Rent by area

  • Villas for rent in Canggu
  • Villas for rent in Uluwatu
  • Villas for rent in Pererenan
  • Villas for rent in Seminyak
  • Villas for rent in Ubud

Buy by area

  • Property for sale in Canggu
  • Property for sale in Uluwatu
  • New projects in Uluwatu
  • Land for sale in Tabanan
  • Property for sale in Ubud

Company

  • About
  • Guides
  • Areas
  • For agencies
  • Privacy
  • Terms
a Koza Lab productAlso from PT. KOZA LAB: balievents.co — what’s on in Bali
Rp 15.445.000.000

I know every home we list, and what it should cost.

Tell me what you need — area, budget, bedrooms.