Modern 3BR Off-Plan Pool Villa w/ Private Pool, Larger Plot & Resort Clubhouse Access
Kedungu · 3 bd · 238 m²
Beraban, Tabanan
Rp 223.714.286 per year of the lease
This pre-leased two-bedroom, three-bathroom tropical modern villa is a turnkey income asset: it comes with a pre-signed three-year rental contract at USD 48,000 per year, with the first year paid upfront, which the developer frames as around 11% annual yield. Priced at IDR 6,236,500,000 (USD 350,000), it sits within a boutique closed complex of just seven villas on Bali’s fast-growing south-west coast, a five-minute walk from Nuanu City, a 44-hectare creative district with 30+ world-class facilities and a direct electric shuttle for residents. The 153.5 sqm build opens through floor-to-ceiling glazing onto a private pool, a generous 75 sqm landscaped garden and a BBQ area, with layered rice-field, river and jungle views. It is fully furnished to a premium standard — King Koil mattresses, full blackout curtains, a fully equipped kitchen, home office, laundry, covered parking and EV charging. The complex is professionally managed, with concierge and 24/7 security, and owners are free to combine daily, monthly and yearly lets to follow demand. The beach is six minutes by car, with Luna Beach Club, the Lumeira SPA complex and the upcoming Acadia gastronomic hub all within walking reach. Tenure is leasehold at 28 years with a 24-year extension; the building permit (PBG) is in progress with issuance expected August 2026, and the certificate of occupancy follows after handover in September 2026. Two purchase structures are available: a USD 48,000 cashback (net entry around USD 302,000, you manage your own letting), or a USD 40,000 upfront discount with all Year-1 fees covered for fully hands-off net cash flow from Year 2. Payment plan: 50% down, 25% in July 2026, 25% on handover; escrow via bank or notary can be arranged on request until the PBG is issued.
Beraban, Tabanan
Approximate location: the circle shows the neighbourhood, not the address.
Homes for sale in Tabanan →Two-bedroom homes for sale in Tabanan
Median Rp 5.154.000.000. Half of comparable listings ask less and half ask more. Far above the median needs a reason you can see: view, land, finish or tenure.
Median building size is 105 m².
Rp 40.807.818 per m², against a median of Rp 38.449.511.
What the lease costs per year. A 28-year lease at this price is Rp 223.714.286 per year of use. The listing includes an extension option of 24 more years; check its price and conditions in the lease itself.
Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.
Kedungu · 3 bd · 238 m²
Kedungu · 3 bd · 197 m²
Kedungu · 174 m²
Kedungu · 125 m²
Nyanyi · 2 bd · 119 m²
Nyanyi · 4 bd · 159 m²
Kaba Kaba · 3 bd · 215 m²
Nyanyi · 3 bd · 230 m²