Baliestate
RentBuyNew projectsAreasGuides
Back
Saved
For agencies
RentBuyNew projectsAreasGuidesSaved
For agencies
  1. Home
  2. /
  3. New projects
  4. /
  5. Tabanan
  6. /
  7. Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field ViewPre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 2Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 3Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 4Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 5Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 6Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 7Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 8Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 9Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 10Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 11Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 12Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 13Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 14Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 15Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 16Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 17Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 18Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 19Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 20Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 21Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 22Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 23Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 24Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 25Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 26Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 27Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 28Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 29Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 30
1 of 30 photos
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 2
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 3
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 4
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 5
30 photos
Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 1Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 2Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 3Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 4Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 5Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 6Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 7Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 8Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 9Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 10Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 11Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 12Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 13Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 14Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 15Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 16Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 17Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 18Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 19Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 20Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 21Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 22Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 23Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 24Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 25Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 26Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 27Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 28Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 29Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View, photo 30

Photos as published by the listing source.

Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View
1 / 30
Off-planVillaLeasehold

Pre-Leased 2BR Villa w/ Pre-Signed 11% Yield, Private Pool & Rice Field View

Beraban, Tabanan

Rp 6.264.000.000

Rp 223.714.286 per year of the lease

  • VillaType
  • 2Bedrooms
  • 3Bathrooms
  • 154 m²Building
  • 229 m²Land
  • YesFurnished
  • LeaseholdOwnership
  • 28 yearsLease term

About this home

This pre-leased two-bedroom, three-bathroom tropical modern villa is a turnkey income asset: it comes with a pre-signed three-year rental contract at USD 48,000 per year, with the first year paid upfront, which the developer frames as around 11% annual yield. Priced at IDR 6,236,500,000 (USD 350,000), it sits within a boutique closed complex of just seven villas on Bali’s fast-growing south-west coast, a five-minute walk from Nuanu City, a 44-hectare creative district with 30+ world-class facilities and a direct electric shuttle for residents. The 153.5 sqm build opens through floor-to-ceiling glazing onto a private pool, a generous 75 sqm landscaped garden and a BBQ area, with layered rice-field, river and jungle views. It is fully furnished to a premium standard — King Koil mattresses, full blackout curtains, a fully equipped kitchen, home office, laundry, covered parking and EV charging. The complex is professionally managed, with concierge and 24/7 security, and owners are free to combine daily, monthly and yearly lets to follow demand. The beach is six minutes by car, with Luna Beach Club, the Lumeira SPA complex and the upcoming Acadia gastronomic hub all within walking reach. Tenure is leasehold at 28 years with a 24-year extension; the building permit (PBG) is in progress with issuance expected August 2026, and the certificate of occupancy follows after handover in September 2026. Two purchase structures are available: a USD 48,000 cashback (net entry around USD 302,000, you manage your own letting), or a USD 40,000 upfront discount with all Year-1 fees covered for fully hands-off net cash flow from Year 2. Payment plan: 50% down, 25% in July 2026, 25% on handover; escrow via bank or notary can be arranged on request until the PBG is issued.

Features

  • Swimming pool
  • Garden Space
  • Storage/Laundry Room
  • Home Office
  • Rice Field View
  • River View
  • Sunrise View
  • Water Filtration System
  • Pool View
  • Jungle View
  • Covered Parking
  • Pre-signed 3-year rental contract
  • USD 48,000/year pre-signed rent
  • First year rent paid upfront
  • Private garden (75 m²)
  • BBQ area
  • EV charging station
  • Floor-to-ceiling glazing
  • King Koil mattresses
  • Blackout curtains
  • Managed by Bali Legends
  • Concierge
  • 24/7 Security
  • Electric resident shuttle

Property details

Completion
Q3 2026
Units available
1 / 7
Style
Tropical Modern
Reference
PS5005

Location

Beraban, Tabanan

Approximate location: the circle shows the neighbourhood, not the address.

Homes for sale in Tabanan →

Prices & trends

Two-bedroom homes for sale in Tabanan

22% above the median price of 9 similar leasehold 2-bd villas in Tabanan (±30% size, lease 21–35 yrs)

↑

Median Rp 5.154.000.000. Half of comparable listings ask less and half ask more. Far above the median needs a reason you can see: view, land, finish or tenure.

+22%
Rp 4B (10th pct)Median Rp 5.2BRp 7.6B (90th pct)
How to read an asking price →

This home is 46% larger than the median

Median building size is 105 m².

=

6% more per m² than the median

Rp 40.807.818 per m², against a median of Rp 38.449.511.

↑

What the lease costs per year. A 28-year lease at this price is Rp 223.714.286 per year of use. The listing includes an extension option of 24 more years; check its price and conditions in the lease itself.

Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.

Read before you commit

  • Buying off-plan safely→
  • Leasehold vs freehold, plainly→
  • Due diligence before you pay→
  • Taxes and fees when buying→
  • Rental yield, done honestly→
  • Lease extension clauses→

Explore

  • Property for sale in Tabanan
  • 2-bedroom homes for sale in Tabanan
  • Canggu vs Tabanan
  • Zoning in Bali: green belt, residential and why it decides everything
  • Water in Bali: wells, PDAM and the question nobody asks
Rp 6.264.000.000

Rp 223.714.286 per year of the lease

Get in touch now for more information.

WhatsApp

More homes in Tabanan

  • Off-plan
    Rp 7.984.000.000

    Modern 3BR Off-Plan Pool Villa w/ Private Pool, Larger Plot & Resort Clubhouse Access

    Kedungu · 3 bd · 238 m²

  • Off-plan
    Rp 6.607.000.000

    Modern 3BR Off-Plan Pool Villa w/ Private Pool, Gated Community & Resort Clubhouse Access

    Kedungu · 3 bd · 197 m²

  • Off-plan
    Rp 7.634.000.000

    Modern 3+1BR Off-Plan Pool Villa w/ Private Pool, Wide-Opening Living Area & Gated Resort Cluster

    Kedungu · 174 m²

  • Off-plan
    Rp 4.657.000.000

    Modern 3+1BR Off-Plan Pool Villa w/ Private Pool, Gated Resort Cluster & Rice-Field Setting

    Kedungu · 125 m²

  • Off-plan
    Rp 7.573.000.000

    Upcoming Layered 2BR Penthouse w/ Terrace Lounge and Volcano Views

    Nyanyi · 2 bd · 119 m²

  • Off-plan
    Rp 8.397.000.000

    Upcoming 4BR Villa w/ Private Pool and Desert-Modern Design

    Nyanyi · 4 bd · 159 m²

  • Off-plan
    Rp 8.112.000.000

    Upcoming Tropical 3BR Villa w/ Rice Field View and Home Office, Ricefield-Edge Setting

    Kaba Kaba · 3 bd · 215 m²

  • Off-plan
    Rp 13.415.000.000

    Upcoming Smart-Tech 3BR Villa w/ Private Pool and Sunset Views

    Nyanyi · 3 bd · 230 m²

Baliestate

Learn the Bali market, trust the numbers and invest with confidence.

  • WhatsApp
  • Telegram
  • Email
  • Instagram

Rent by area

  • Villas for rent in Canggu
  • Villas for rent in Uluwatu
  • Villas for rent in Pererenan
  • Villas for rent in Seminyak
  • Villas for rent in Ubud

Buy by area

  • Property for sale in Canggu
  • Property for sale in Uluwatu
  • New projects in Uluwatu
  • Land for sale in Tabanan
  • Property for sale in Ubud

Company

  • About
  • Guides
  • Areas
  • For agencies
  • Privacy
  • Terms
a Koza Lab productAlso from PT. KOZA LAB: balievents.co — what’s on in Bali
Rp 6.264.000.000

I know every home we list, and what it should cost.

Tell me what you need — area, budget, bedrooms.