Modern 3BR Villa w/ Rooftop, Private Pool, and Ocean View
Pandawa · 3 bedrooms
Leasehold · 23 years
153 m² building
Rp 8.611.000.000
Rp 374.4M per year of the lease
Villa · New projects · Uluwatu
Ungasan, Uluwatu
Listed by Bali Estate
Rp 339.920.000 per year of the lease
Checked against the agency's website on 4 Nov
This three-bedroom, three-bathroom tropical modern villa is off-plan, with completion set for Q3 2026. It offers 288 built m² over three floors on a 156 plot m², and it comes furnished. Tenure is leasehold for 25 years. Inside you get a private pool, smart home automation and hotel-level finishes, with sunset views. Residents also have access to an organic edible garden. It sits in a gated community of 16 villas with 24/7 security, and only two remain. The build includes flood-proof engineering and 25-year structural insurance, plus rainwater harvesting and greywater treatment. The land is yellow zone, residential. The developer projects 8-12% net ROI. We treat that as their estimate, not a guarantee, and we can share what sits behind it on request.
Ungasan, Uluwatu
Approximate location: the circle shows the neighbourhood, not the address.
Homes for sale in Uluwatu →Three-bedroom homes for sale in Uluwatu
| First seen | Asking price | Size (m²) |
|---|---|---|
| 15 Oct | Rp 7.780.000.0003 bd · Pecatu, Uluwatu | 195 |
| 25 Oct | Rp 8.140.000.0003 bd · Pecatu, Uluwatu | 323 |
| 15 Oct | Rp 8.160.000.0003 bd · Pecatu, Uluwatu | 323 |
| 24 Sep | Rp 8.498.000.000This home | 288 |
| 29 Sep | Rp 8.611.000.0003 bd · Pandawa, Uluwatu | 153 |
| 24 Sep | Rp 8.683.000.0003 bd · Ungasan, Uluwatu | 218 |
| 15 Oct | Rp 8.800.000.0003 bd · Pecatu, Uluwatu | 142 |
Asking prices of homes listed on Baliestate now, not sale prices.
Median building size is 188 m².
Rp 29.506.944 per m², against a median of Rp 31.756.866.
Pandawa · 3 bedrooms
Leasehold · 23 years
153 m² building
Rp 8.611.000.000
Rp 374.4M per year of the lease
Pecatu
Leasehold · 24 years
167 m² land · 280 m² building
Rp 8.339.000.000
Rp 347.5M per year of the lease
Ungasan · 3 bedrooms
Leasehold · 25 years
124 m² land · 218 m² building
Rp 8.683.000.000
Rp 347.3M per year of the lease
Ungasan · 2 bedrooms
Leasehold · 29 years
82 m² building
Rp 8.300.000.000
Ungasan · 4 bedrooms
Freehold
172 m² land · 354 m² building
Rp 8.701.000.000
Rp 24.6M per m² of building
Ungasan · 3 bedrooms
Freehold
226 m² land · 228 m² building
Rp 8.701.000.000
Rp 38.2M per m² of building
Pecatu · 2 bedrooms
Leasehold · 26 years
128 m² building
Rp 8.250.000.000
Uluwatu · 2 bedrooms
Leasehold · 25 years
120 m² land · 129 m² building
Rp 8.248.000.000
Rp 329.9M per year of the lease
About 8.1% a year: twelve months of the median asking rent, Rp 57.500.000 a month, of 26 comparable three-bedroom rentals in Uluwatu, divided by this asking price. Rents as listed on 4 November 2026.
A gross estimate from asking rents, not a guarantee: it is before vacancy, management, maintenance and tax, and an asking rent is not an agreed one. On a leasehold the rent stops when the lease ends, so the price has to come back within the term.
Ask for a rental projectionWhat the lease costs per year. A 25-year lease at this price is Rp 339.920.000 per year of use. A leasehold ends: at the end of the term the land and the villa go back to the owner unless the lease is extended.
Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.
The asking price is Rp 8.498.000.000. The median of 9 similar homes listed on Baliestate is Rp 5.438.000.000. It is the agency's asking figure, not an agreed price.
It has 3 bedrooms. It has 3 bathrooms. The building is 288 m². The land is 156 m² (1.6 are).
Leasehold, for 25 years as the agency lists it. A foreigner can hold a lease in their own name; check the years left and the extension price in the deed.
The developer states completion in Q3 2026. Tie payments to construction milestones, not to the date.
In Ungasan, Uluwatu, Bali.
Message Baliestate on WhatsApp from this page and quote the reference PS3775; we pass your enquiry on and reply with availability.