Baliestate
RentBuyNew projectsAreasGuides
Back
Saved
For agencies
RentBuyNew projectsAreasGuidesSaved
For agencies
  1. Home
  2. /
  3. Buy
  4. /
  5. Uluwatu
  6. /
  7. Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront SettingModern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 2Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 3Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 4Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 5Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 6Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 7Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 8Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 9Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 10Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 11Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 12Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 13Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 14Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 15
1 of 15 photos
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 2
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 3
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 4
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 5
15 photos
Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 1Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 2Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 3Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 4Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 5Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 6Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 7Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 8Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 9Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 10Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 11Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 12Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 13Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 14Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting, photo 15

Photos as published by the listing source.

Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting
1 / 15
VillaLeasehold

Modern 3BR Villa w/ Rooftop Patio and Ocean Views, Beachfront Setting

Pandawa, Uluwatu

Rp 6.980.000.000

Rp 249.285.714 per year of the lease

  • VillaType
  • 3Bedrooms
  • 2Bathrooms
  • 250 m²Building
  • 175 m²Land
  • YesFurnished
  • LeaseholdOwnership
  • 28 yearsLease term

About this home

This 2025 modern villa is built for investors who want both lifestyle appeal and serious rental returns. Three bedrooms, two bathrooms, and a fully enclosed living area sit efficiently on 175 m² of land with 250 m² of thoughtful construction. The rooftop patio captures ocean and sunset views that guests actively book for; the private pool and secure complex setting keep occupancy rates steady and turnover low. Tourism zoning with completed IMB/PBG permits means you're rental-ready from handover. Five minutes to one of the peninsula's most established beach pockets, where consistent demand proves the investment thesis. Twenty-eight years leasehold plus a twenty-five year extension provides long-term security and flexibility. Modern finishes, split AC units, municipal water, and solid road access deliver a property calibrated for immediate income generation.

Features

  • Covered Parking
  • Garden Space
  • Ocean View
  • Rooftop Patio
  • Storage/Laundry Area
  • Sunset Views
  • Swimming pool

Property details

Built
2025
Style
Modern Contemporary
Reference
PS1057

Location

Pandawa, Uluwatu

Approximate location: the circle shows the neighbourhood, not the address.

Homes for sale in Uluwatu →

Prices & trends

Three-bedroom homes for sale in Uluwatu

20% above the median price of 16 similar leasehold 3-bd villas in Uluwatu (±30% size, lease 21–35 yrs)

↑

Median Rp 5.816.500.000. Half of comparable listings ask less and half ask more. Far above the median needs a reason you can see: view, land, finish or tenure.

+20%
Rp 4.2B (10th pct)Median Rp 5.8BRp 8.6B (90th pct)
How to read an asking price →

This home is 25% larger than the median

Median building size is 200 m².

=

11% less per m² than the median

Rp 27.920.000 per m², against a median of Rp 31.350.141.

↓

Estimated gross rental yield

About 11.0% a year: twelve months of the median asking rent, Rp 64.000.000 a month, of 20 comparable three-bedroom rentals in Uluwatu, divided by this asking price. Rents as listed on 8 October 2026.

A gross estimate from asking rents, not a guarantee: it is before vacancy, management, maintenance and tax, and an asking rent is not an agreed one. On a leasehold the rent stops when the lease ends, so the price has to come back within the term.

Ask for a rental projection

What the lease costs per year. A 28-year lease at this price is Rp 249.285.714 per year of use. The listing includes an extension option of 25 more years; check its price and conditions in the lease itself.

Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.

Read before you commit

  • Leasehold vs freehold, plainly→
  • Due diligence before you pay→
  • Taxes and fees when buying→
  • Rental yield, done honestly→
  • Lease extension clauses→

Explore

  • Property for sale in Uluwatu
  • 3-bedroom homes for sale in Uluwatu
  • Canggu vs Uluwatu
  • Water in Bali: wells, PDAM and the question nobody asks
  • Off-Plan vs Completed Villas in Bali: Which Is Cheaper per m²?
Rp 6.980.000.000

Rp 249.285.714 per year of the lease

Get in touch now for more information.

WhatsApp

More homes in Uluwatu

  • Off-plan
    Rp 2.058.000.000

    Modern 1BR Apartment w/ Ocean Views, Resort Amenities, and Managed Rentals

    Ungasan · 1 bd · 25 m²

  • Off-plan
    Rp 2.327.000.000

    Modern 1BR Apartment w/ Resort Pools, On-Site Dining, and Managed Rentals

    Pandawa · 1 bd · 47 m²

  • Off-plan
    Rp 6.622.000.000

    Modern Ocean-View Penthouse w/ Resort Amenities and Managed Rentals

    Ungasan · 2 bd · 103 m²

  • Off-plan
    Rp 2.416.000.000

    Modern Ocean-View Apartment w/ Resort Amenities and Managed Rentals

    Ungasan · 1 bd · 41 m²

  • Off-plan
    Rp 3.365.000.000

    Modern 1BR Pool Villa w/ Resort Amenities, Beach Access, and Managed Rentals

    Pandawa · 1 bd · 70 m²

  • Off-plan
    Rp 4.116.000.000

    Modern 1BR Pool Villa w/ Private Rooftop, Resort Amenities, and Managed Rentals

    Pandawa · 1 bd · 103 m²

  • Off-plan
    Rp 3.579.000.000

    Modern 2BR Pool Villa w/ Private Garden, Managed Rentals, and Resort Setting

    Pandawa · 2 bd · 133 m²

  • Off-plan
    Rp 2.237.000.000

    Modern 1BR Apartment w/ Panoramic Views, Resort Pool, and Managed Rentals

    Pandawa · 1 bd · 35 m²

Baliestate

Learn the Bali market, trust the numbers and invest with confidence.

  • WhatsApp
  • Telegram
  • Email
  • Instagram

Rent by area

  • Villas for rent in Canggu
  • Villas for rent in Uluwatu
  • Villas for rent in Pererenan
  • Villas for rent in Seminyak
  • Villas for rent in Ubud

Buy by area

  • Property for sale in Canggu
  • Property for sale in Uluwatu
  • New projects in Uluwatu
  • Land for sale in Tabanan
  • Property for sale in Ubud

Company

  • About
  • Guides
  • Areas
  • For agencies
  • Privacy
  • Terms
a Koza Lab productAlso from PT. KOZA LAB: balievents.co — what’s on in Bali
Rp 6.980.000.000

I know every home we list, and what it should cost.

Tell me what you need — area, budget, bedrooms.