Modern 1BR Apartment w/ Resort Pools, On-Site Dining, and Managed Rentals
Pandawa · 1 bd · 47 m²
Pecatu, Uluwatu
Rp 218.740.741 per year of the lease
Pandawa · 1 bd · 47 m²
Ungasan · 1 bd · 25 m²
Ungasan · 2 bd · 103 m²
Ungasan · 1 bd · 41 m²
Urgent investor exit on two 3-bedroom Superior villas in a pre-sale resort-style complex on the south peninsula. Original investor entry price USD 330,000 versus the current developer price of USD 420,000 — a USD 90,000 difference representing built-in equity on day one. 150 m² internal on a 150 m² plot, with a 3x5m private pool, two master bedrooms (21 m² each), a third bedroom (17.6 m²), and a 60 m² kitchen-living area with double-height ceiling. Shares the complex's full-service infrastructure: on-site restaurant, full spa, children's playground, and a dedicated sports and yoga area. Phase 1, completion in three months, with SLF already registered. Pink-zoned tourism land on a 27+5+25 leasehold structure. 100 percent payment only. Target rental yield of 10 percent.
Pecatu, Uluwatu
Approximate location: the circle shows the neighbourhood, not the address.
Homes for sale in Uluwatu →Three-bedroom homes for sale in Uluwatu
Median Rp 5.360.000.000. Half of comparable listings ask less and half ask more. Far above the median needs a reason you can see: view, land, finish or tenure.
Median building size is 200 m².
Rp 39.373.333 per m², against a median of Rp 30.692.000.
About 13.0% a year: twelve months of the median asking rent, Rp 64.000.000 a month, of 20 comparable three-bedroom rentals in Uluwatu, divided by this asking price. Rents as listed on 8 October 2026.
A gross estimate from asking rents, not a guarantee: it is before vacancy, management, maintenance and tax, and an asking rent is not an agreed one. On a leasehold the rent stops when the lease ends, so the price has to come back within the term.
Ask for a rental projectionWhat the lease costs per year. A 27-year lease at this price is Rp 218.740.741 per year of use. The listing includes an extension option of 25 more years; check its price and conditions in the lease itself.
Market figures come from the live listings of Baliestate's partner agencies, compared by area and bedroom count. They are asking prices, not sale prices.